Petróleo e Gás · CVM 009512
| Conta | 1T11 | 2T11 | 3T11 | 4T11 | 1T12 | 2T12 | 3T12 | 4T12 | 1T13 | 2T13 | 3T13 | 4T13 | 1T14 | 2T14 | 3T14 | 4T14 | 1T15 | 2T15 | 3T15 | 4T15 | 1T16 | 2T16 | 3T16 | 4T16 | 1T17 | 2T17 | 3T17 | 4T17 | 1T18 | 2T18 | 3T18 | 4T18 | 1T19 | 2T19 | 3T19 | 4T19 | 1T20 | 2T20 | 3T20 | 4T20 | 1T21 | 2T21 | 3T21 | 4T21 | 1T22 | 2T22 | 3T22 | 4T22 | 1T23 | 2T23 | 3T23 | 4T23 | 1T24 | 2T24 | 3T24 | 4T24 | 1T25 | 2T25 | 3T25 | 4T25 | 1T26 | 2T26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receita de Venda de Bens e/ou Serviços | 40.096,6 | 45.920,7 | 48.010,3 | 49.793,6 | 51.110,3 | 52.496,3 | 55.587,0 | 58.152,1 | 56.923,5 | 57.706,2 | 60.719,6 | 62.055,3 |
4T calculado pelo Atlas: DFP menos os nove meses do ITR.
| 63.649,6 |
| 66.015,0 |
| 68.674,0 |
| 71.229,0 |
| 58.957,0 |
| 64.112,0 |
| 63.695,0 |
| 64.259,0 |
| 55.250,0 |
| 55.458,0 |
| 55.934,0 |
| 56.425,0 |
| 54.096,0 |
| 55.463,0 |
| 56.391,0 |
| 62.014,0 |
| 55.867,0 |
| 65.284,0 |
| 83.035,0 |
| 76.913,0 |
| 64.233,0 |
| 71.111,0 |
| 73.194,0 |
| 80.618,0 |
| 68.109,0 |
| 48.931,0 |
| 66.182,0 |
| 70.771,0 |
| 88.816,0 |
| 106.044,0 |
| 117.786,0 |
| 134.216,0 |
| 134.448,0 |
| 162.738,0 |
| 163.747,0 |
| 152.401,0 |
| 129.138,0 |
| 109.551,0 |
| 125.814,0 |
| 129.869,0 |
| 115.376,0 |
| 116.721,0 |
| 121.790,0 |
| 119.660,0 |
| 121.652,0 |
| 116.172,0 |
| 124.526,0 |
| 121.473,0 |
| 128.167,0 |
| 154.103,0 |
| Custo dos Bens e/ou Serviços Vendidos | −24.702,9 | −29.963,8 | −32.500,1 | −37.153,7 | −36.462,6 | −41.173,2 | −43.259,7 | −46.986,5 | −43.855,4 | −43.777,8 | −48.664,6 | −50.444,2 | −50.334,9 | −51.372,0 | −53.996,0 | −52.130,0 | −41.183,0 | −44.788,0 | −44.872,0 | −43.874,0 | −39.518,0 | −38.660,0 | −36.895,0 | −38.652,0 | −35.631,0 | −38.387,0 | −40.491,0 | −41.600,0 | −35.540,0 | −40.460,0 | −54.056,0 | −50.796,0 | −43.176,0 | −44.627,0 | −46.798,0 | −48.560,0 | −42.082,0 | −35.269,0 | −37.793,0 | −37.114,0 | −46.030,0 | −54.170,0 | −63.838,0 | −77.578,0 | −65.837,0 | −71.069,0 | −81.228,0 | −79.875,0 | −62.046,0 | −56.205,0 | −60.521,0 | −62.326,0 | −55.913,0 | −58.849,0 | −60.409,0 | −62.326,0 | −63.233,0 | −62.117,0 | −66.962,0 | −67.961,0 | −65.656,0 | −69.648,0 |
|---|
| Resultado Bruto | 15.393,7 | 15.956,9 | 15.510,2 | 12.640,0 | 14.647,7 | 11.323,1 | 12.327,3 | 11.165,6 | 13.068,0 | 13.928,4 | 12.055,0 | 11.611,1 | 13.314,8 | 14.643,0 | 14.678,0 | 19.099,0 | 17.774,0 | 19.324,0 | 18.823,0 | 20.385,0 | 15.732,0 | 16.798,0 | 19.039,0 | 17.773,0 | 18.465,0 | 17.076,0 | 15.900,0 | 20.414,0 | 20.327,0 | 24.824,0 | 28.979,0 | 26.117,0 | 21.057,0 | 26.484,0 | 26.396,0 | 32.058,0 | 26.027,0 | 13.662,0 | 28.389,0 | 33.657,0 | 42.786,0 | 51.874,0 | 53.948,0 | 56.638,0 | 68.611,0 | 91.669,0 | 82.519,0 | 72.526,0 | 67.092,0 | 53.346,0 | 65.293,0 | 67.543,0 | 59.463,0 | 57.872,0 | 61.381,0 | 57.334,0 | 58.419,0 | 54.055,0 | 57.564,0 | 53.512,0 | 62.511,0 | 84.455,0 |
|---|
| Despesas/Receitas Operacionais | −3.639,0 | −4.327,8 | −7.325,6 | −8.221,3 | −4.464,7 | −10.270,9 | −6.068,9 | −7.021,3 | −4.633,8 | −4.875,0 | −8.257,2 | −6.005,0 | −7.444,6 | −8.108,0 | −20.035,0 | −52.657,0 | −5.609,0 | −12.186,0 | −13.915,0 | −61.292,0 | −10.659,0 | −9.983,0 | −31.676,0 | −7.010,0 | −7.017,0 | −4.339,0 | −10.880,0 | −22.640,0 | −5.862,0 | −9.142,0 | −12.648,0 | −16.880,0 | −7.272,0 | 13.737,0 | −10.854,0 | −16.725,0 | −56.805,0 | 2.767,0 | −5.500,0 | 39.589,0 | −7.852,0 | −3.858,0 | 12.941,0 | 3.991,0 | −3.110,0 | 5.689,0 | −6.194,0 | −11.498,0 | −5.852,0 | −11.458,0 | −13.787,0 | −24.529,0 | −11.315,0 | −20.945,0 | −12.549,0 | −39.584,0 | −11.917,0 | −20.591,0 | −9.112,0 | −20.875,0 | −14.109,0 | −10.212,0 |
|---|
| Despesas com Vendas | −2.251,5 | −2.319,3 | −2.337,1 | −3.007,1 | −2.907,2 | −2.859,6 | −3.144,8 | −2.907,5 | −3.045,9 | −3.156,8 | −3.364,6 | −3.397,2 | −3.267,5 | −3.374,0 | −6.269,0 | −4.520,0 | −2.112,0 | −4.326,0 | −3.910,0 | −4.782,0 | −3.984,0 | −4.401,0 | −4.237,0 | −4.401,0 | −4.233,0 | −4.595,0 | −5.001,0 | −4.661,0 | −4.405,0 | −5.034,0 | −6.414,0 | −2.459,0 | −4.452,0 | −4.544,0 | −4.714,0 | −4.762,0 | −5.137,0 | −4.716,0 | −5.153,0 | −5.915,0 | −5.415,0 | −6.116,0 | −6.048,0 | −6.531,0 | −6.517,0 | −7.121,0 | −6.574,0 | −6.901,0 | −6.211,0 | −6.107,0 | −6.269,0 | −6.527,0 | −6.577,0 | −6.678,0 | −6.857,0 | −7.868,0 | −6.906,0 | −7.558,0 | −7.647,0 | −7.836,0 | −7.233,0 | −7.237,0 |
|---|
| Despesas Gerais e Administrativas | −1.323,9 | −1.483,3 | −1.546,9 | −1.675,3 | −1.528,6 | −1.781,7 | −1.760,8 | −1.771,7 | −1.681,5 | −1.823,2 | −1.993,4 | −1.982,7 | −1.787,3 | −1.765,0 | −1.899,0 | −2.532,0 | −1.894,0 | −1.977,0 | −1.871,0 | −1.819,0 | −1.828,0 | −2.030,0 | −2.290,0 | −2.094,0 | −1.578,0 | −1.555,0 | −1.711,0 | −1.621,0 | −1.475,0 | −1.552,0 | −1.527,0 | −1.661,0 | −1.694,0 | −1.718,0 | −1.625,0 | −1.643,0 | −1.430,0 | −1.183,0 | −1.289,0 | 5,0 | −1.220,0 | −1.048,0 | −1.418,0 | −1.345,0 | −1.242,0 | −1.277,0 | −1.444,0 | −1.713,0 | −1.551,0 | −1.614,0 | −1.631,0 | −1.892,0 | −1.906,0 | −2.520,0 | −1.908,0 | −2.175,0 | −2.219,0 | −2.242,0 | −2.319,0 | −2.408,0 | −2.092,0 | −2.356,0 |
|---|
| Perdas pela Não Recuperabilidade de Ativos | 0,0 | 0,0 | 0,0 | −412,0 | 0,0 | 0,0 | 0,0 | −70,4 | 0,0 | 0,0 | 0,0 | 58,2 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
|---|
| Outras Receitas Operacionais | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
|---|
| Outras Despesas Operacionais | −3.140,1 | −3.420,5 | −2.619,5 | −3.784,9 | −3.815,7 | −5.148,6 | −4.180,5 | −4.530,3 | −3.857,0 | −3.496,2 | −5.083,6 | −5.041,3 | −6.516,1 | −5.051,0 | −14.036,0 | −40.958,0 | −4.978,0 | −9.657,0 | −9.731,0 | −41.651,0 | −5.848,0 | −7.881,0 | −13.988,0 | −1.770,0 | −3.863,0 | 762,0 | −5.858,0 | −17.676,0 | −2.266,0 | −6.826,0 | −8.495,0 | −10.268,0 | −5.552,0 | 15.525,0 | −7.597,0 | −12.385,0 | −56.945,0 | 4.114,0 | −2.225,0 | 42.262,0 | −4.112,0 | −3.021,0 | 13.144,0 | 5.281,0 | −2.564,0 | 8.842,0 | −4.225,0 | −8.040,0 | −5.249,0 | −6.869,0 | −8.195,0 | −23.325,0 | −6.643,0 | −17.095,0 | −10.493,0 | −32.783,0 | −8.088,0 | −15.610,0 | −6.952,0 | −16.464,0 | −5.672,0 | −13.214,0 |
|---|
| Tributárias | −126,4 | −39,4 | −39,5 | −72,7 | −74,6 | −67,1 | −86,3 | −109,6 | −85,5 | −89,2 | −64,6 | −710,0 | −199,2 | −209,0 | −265,0 | −372,0 | −454,0 | −3.724,0 | −2.669,0 | −883,0 | −237,0 | −85,0 | −366,0 | −617,0 | −169,0 | −2.441,0 | −743,0 | −1.304,0 | −366,0 | −205,0 | −477,0 | −1.058,0 | −281,0 | −183,0 | −387,0 | −1.257,0 | −358,0 | −1.204,0 | −2.054,0 | −729,0 | −468,0 | −194,0 | −1.098,0 | −153,0 | −271,0 | −396,0 | −398,0 | −808,0 | −815,0 | −1.374,0 | −284,0 | −918,0 | −361,0 | −4.734,0 | 122,0 | −242,0 | −358,0 | −379,0 | −413,0 | −1.488,0 | −1.938,0 | −5.277,0 |
|---|
| Custos com pesquisa e desenvolvimento tecnológico | −482,7 | −496,8 | −636,2 | −745,2 | −514,6 | −424,4 | −581,1 | −696,9 | −645,2 | −582,9 | −579,3 | −581,9 | −588,9 | −592,0 | −658,0 | −723,0 | −560,0 | −606,0 | −556,0 | −289,0 | −502,0 | −507,0 | −490,0 | −324,0 | −337,0 | −548,0 | −424,0 | −519,0 | −493,0 | −592,0 | −625,0 | −633,0 | −519,0 | −572,0 | −578,0 | −599,0 | −422,0 | −365,0 | −496,0 | −535,0 | −639,0 | −775,0 | −791,0 | −827,0 | −1.081,0 | −1.080,0 | −986,0 | −942,0 | −800,0 | −850,0 | −908,0 | −1.061,0 | −908,0 | −1.008,0 | −1.084,0 | −1.281,0 | −1.179,0 | −1.095,0 | −1.268,0 | −1.272,0 | −1.316,0 | −1.494,0 |
|---|
| Custos exploratórios para extração de petróleo e gás | −858,9 | −1.034,9 | −630,0 | −1.149,9 | −920,9 | −3.293,8 | −1.123,3 | −1.793,4 | −1.237,1 | −1.145,8 | −2.057,4 | −1.616,1 | −1.476,3 | −1.656,0 | −2.245,0 | −1.343,0 | −878,0 | −1.399,0 | −1.996,0 | −988,0 | −1.134,0 | −1.553,0 | −1.472,0 | −1.374,0 | −303,0 | −585,0 | −436,0 | −875,0 | −438,0 | −579,0 | −404,0 | −454,0 | −650,0 | −389,0 | −271,0 | −1.864,0 | −465,0 | −344,0 | −1.429,0 | −1.896,0 | −1.193,0 | −999,0 | −697,0 | −829,0 | −406,0 | 73,0 | −550,0 | −2.870,0 | −816,0 | −944,0 | −2.362,0 | −765,0 | −666,0 | −879,0 | −2.237,0 | −1.119,0 | −1.739,0 | −1.031,0 | −1.181,0 | −1.756,0 | −604,0 | −496,0 |
|---|
| Participação nos Lucros ou Resultados | · | · | · | · | · | · | · | · | · | · | · | · | −281,1 | −252,0 | −109,0 | −214,0 | −297,0 | 29,0 | 268,0 | 0,0 | 0,0 | 0,0 | · | · | 0,0 | 0,0 | · | · | 0,0 | 0,0 | · | · | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
|---|
| Outras receitas (despesas) operacionais líquidas | −1.672,1 | −1.849,4 | −1.313,9 | −521,9 | −2.305,6 | −1.363,3 | −2.389,7 | −1.114,9 | −1.889,1 | −1.678,3 | −2.382,3 | −1.225,2 | −3.970,7 | −2.342,0 | −5.971,0 | −3.492,0 | −2.789,0 | −3.957,0 | −4.778,0 | −6.023,0 | −3.975,0 | −5.736,0 | −3.135,0 | 1.674,0 | −3.054,0 | 4.336,0 | −4.217,0 | −11.887,0 | −969,0 | −5.450,0 | −6.989,0 | −4.720,0 | −4.102,0 | 16.669,0 | −6.361,0 | −547,0 | −74,0 | 6.027,0 | 1.706,0 | 33.186,0 | −1.123,0 | −556,0 | −1.102,0 | 5.686,0 | −816,0 | 11.052,0 | −954,0 | 1.250,0 | −2.818,0 | −1.840,0 | −4.257,0 | −9.806,0 | −4.774,0 | −10.474,0 | −7.294,0 | −20.508,0 | −4.501,0 | −12.049,0 | −5.850,0 | −2.997,0 | −3.993,0 | −4.790,0 |
|---|
| Baixa de gastos adicionais capitalizados indevidamente | · | · | · | · | · | · | · | · | · | · | · | · | · | · | −4.788,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | · | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
|---|
| Reversão (perda), líquida, no valor de recuperação de ativos - Impairment | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 0,0 | 0,0 | 0,0 | −33.468,0 | 0,0 | 0,0 | −8.525,0 | −1.129,0 | 0,0 | 0,0 | −38,0 | −3.091,0 | 0,0 | 0,0 | 0,0 | −3.403,0 | 0,0 | 0,0 | 0,0 | −8.118,0 | −55.626,0 | 0,0 | 48,0 | 12.236,0 | −689,0 | −497,0 | 16.832,0 | 1.404,0 | 10,0 | −807,0 | −1.337,0 | −4.670,0 | 0,0 | −1.861,0 | −384,0 | −10.775,0 | 66,0 | 0,0 | 0,0 | −9.633,0 | −311,0 | −1.056,0 | 1.760,0 | −8.951,0 | 2.179,0 | −1.157,0 |
|---|
| Resultado de Equivalência Patrimonial | 3.076,5 | 2.895,4 | −822,1 | 658,1 | 3.786,8 | −481,1 | 3.017,1 | 2.258,6 | 3.950,6 | 3.601,2 | 2.184,3 | 4.358,0 | 4.126,3 | 2.082,0 | 2.169,0 | −4.647,0 | 3.375,0 | 3.774,0 | 1.597,0 | −13.040,0 | 1.001,0 | 4.329,0 | −11.161,0 | 1.255,0 | 2.657,0 | 1.049,0 | 1.690,0 | 1.318,0 | 2.284,0 | 4.270,0 | 3.788,0 | −2.492,0 | 4.426,0 | 4.474,0 | 3.082,0 | 2.065,0 | 6.707,0 | 4.552,0 | 3.167,0 | 3.237,0 | 2.895,0 | 6.327,0 | 7.263,0 | 6.586,0 | 7.213,0 | 5.245,0 | 6.049,0 | 5.156,0 | 7.159,0 | 3.132,0 | 2.308,0 | 7.215,0 | 3.811,0 | 5.348,0 | 6.709,0 | 3.242,0 | 5.296,0 | 4.819,0 | 7.806,0 | 5.833,0 | 888,0 | 12.595,0 |
|---|
| Resultado Antes do Resultado Financeiro e dos Tributos | 11.754,8 | 11.629,2 | 8.184,6 | 4.418,6 | 10.183,0 | 1.052,1 | 6.258,4 | 4.144,3 | 8.434,2 | 9.053,5 | 3.797,8 | 5.606,1 | 5.870,1 | 6.535,0 | −5.357,0 | −33.558,0 | 12.165,0 | 7.138,0 | 4.908,0 | −40.907,0 | 5.073,0 | 6.815,0 | −12.637,0 | 10.763,0 | 11.448,0 | 12.737,0 | 5.020,0 | −2.226,0 | 14.465,0 | 15.682,0 | 16.331,0 | 9.237,0 | 13.785,0 | 40.221,0 | 15.542,0 | 15.333,0 | −30.778,0 | 16.429,0 | 22.889,0 | 73.246,0 | 34.934,0 | 48.016,0 | 66.889,0 | 60.629,0 | 65.501,0 | 97.358,0 | 76.325,0 | 61.028,0 | 61.240,0 | 41.888,0 | 51.506,0 | 43.014,0 | 48.148,0 | 36.927,0 | 48.832,0 | 17.750,0 | 46.502,0 | 33.464,0 | 48.452,0 | 32.637,0 | 48.402,0 | 74.243,0 |
|---|
| Resultado Financeiro | 1.789,1 | 1.806,8 | 380,6 | 1.604,1 | 392,4 | −2.599,5 | 565,2 | 3.330,5 | 1.201,8 | −1.722,6 | 160,3 | −1.710,1 | 455,3 | 157,0 | −1.074,0 | −3.275,0 | −5.357,0 | −4.821,0 | −9.582,0 | −6.427,0 | −6.787,0 | −7.334,0 | −5.672,0 | −5.911,0 | −5.488,0 | −5.698,0 | −4.834,0 | −5.840,0 | −4.519,0 | −2.109,0 | −5.405,0 | −6.300,0 | −9.265,0 | −8.372,0 | −16.255,0 | −6.320,0 | −44.082,0 | −20.603,0 | −24.287,0 | 9.183,0 | −32.476,0 | 13.927,0 | −27.065,0 | −17.052,0 | 1.361,0 | −18.180,0 | −11.248,0 | −1.289,0 | −6.156,0 | −3.184,0 | −13.504,0 | −1.835,0 | −13.857,0 | −41.147,0 | −5.711,0 | −41.284,0 | 6.117,0 | 1.564,0 | −3.672,0 | −18.124,0 | 2.667,0 | −6.901,0 |
|---|
| Receitas Financeiras | 1.875,0 | 1.800,0 | 593,4 | 1.756,7 | 1.367,6 | 1.488,6 | 1.108,2 | 2.963,3 | 1.534,2 | 670,4 | 1.401,9 | 957,0 | 1.278,5 | 1.271,0 | 821,0 | 556,0 | 793,0 | 1.076,0 | 606,0 | 828,0 | 598,0 | 543,0 | 632,0 | 645,0 | 693,0 | 677,0 | 796,0 | 751,0 | 730,0 | 2.725,0 | 1.121,0 | 1.372,0 | 751,0 | 1.434,0 | 1.495,0 | 1.909,0 | 1.014,0 | 729,0 | 698,0 | 499,0 | 467,0 | 722,0 | 1.249,0 | 1.811,0 | 1.631,0 | 3.123,0 | 2.725,0 | 2.493,0 | 2.694,0 | 2.898,0 | 2.611,0 | 2.587,0 | 2.480,0 | 2.582,0 | 3.468,0 | 3.796,0 | 3.211,0 | 3.222,0 | 3.303,0 | 3.155,0 | 2.853,0 | 2.994,0 |
|---|
| Receitas financeiras | 1.692,5 | 1.594,2 | 1.611,8 | 1.126,6 | 1.367,6 | 1.488,6 | 1.108,2 | 2.963,3 | 749,0 | 670,4 | 1.401,9 | 957,0 | 777,4 | 844,0 | 821,0 | 870,0 | 793,0 | 1.076,0 | 606,0 | 828,0 | 598,0 | 543,0 | 632,0 | 645,0 | 693,0 | 677,0 | 796,0 | 751,0 | 730,0 | 2.725,0 | 1.121,0 | 1.372,0 | 751,0 | 1.434,0 | 1.495,0 | 1.909,0 | 1.014,0 | 729,0 | 698,0 | 499,0 | 467,0 | 722,0 | 1.249,0 | 1.811,0 | 1.631,0 | 3.123,0 | 2.725,0 | 2.493,0 | 2.694,0 | 2.898,0 | 2.611,0 | 2.587,0 | 2.480,0 | 2.582,0 | 3.468,0 | 3.796,0 | 3.211,0 | 3.222,0 | 3.303,0 | 3.155,0 | 2.853,0 | 2.994,0 |
|---|
| Variações Monetárias e Cambiais Líquidas | 182,6 | 205,8 | −1.018,4 | 630,0 | 0,0 | 0,0 | 0,0 | 0,0 | 785,2 | 0,0 | 0,0 | 0,0 | 501,1 | 427,0 | 0,0 | −314,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | · | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
|---|
| Despesas Financeiras | −85,9 | 6,7 | −212,9 | −152,5 | −975,2 | −4.088,1 | −543,0 | 367,3 | −332,4 | −2.393,0 | −1.241,6 | −2.667,1 | −823,1 | −1.114,0 | −1.895,0 | −3.831,0 | −6.150,0 | −5.897,0 | −10.188,0 | −7.255,0 | −7.385,0 | −7.877,0 | −6.304,0 | −6.556,0 | −6.181,0 | −6.375,0 | −5.630,0 | −6.591,0 | −5.249,0 | −4.834,0 | −6.526,0 | −7.672,0 | −10.016,0 | −9.806,0 | −17.750,0 | −8.229,0 | −45.096,0 | −21.332,0 | −24.985,0 | 8.684,0 | −32.943,0 | 13.205,0 | −28.314,0 | −18.863,0 | −270,0 | −21.303,0 | −13.973,0 | −3.782,0 | −8.850,0 | −6.082,0 | −16.115,0 | −4.422,0 | −16.337,0 | −43.729,0 | −9.179,0 | −45.080,0 | 2.906,0 | −1.658,0 | −6.975,0 | −21.279,0 | −186,0 | −9.895,0 |
|---|
| Despesas financeiras | −85,9 | 6,7 | −212,9 | 0,6 | −200,2 | −270,2 | −314,6 | −171,6 | −332,4 | −426,3 | −779,5 | −1.317,7 | −823,1 | −1.114,0 | −1.281,0 | −2.586,0 | −2.427,0 | −5.688,0 | −4.739,0 | −6.097,0 | −4.691,0 | −5.217,0 | −4.693,0 | −4.366,0 | −4.104,0 | −5.316,0 | −3.688,0 | −4.413,0 | −3.319,0 | −3.357,0 | −3.799,0 | −4.351,0 | −7.347,0 | −8.431,0 | −8.665,0 | −8.183,0 | −8.678,0 | −9.464,0 | −9.454,0 | −8.096,0 | −7.655,0 | −7.535,0 | −7.596,0 | −8.150,0 | −6.741,0 | −6.694,0 | −7.277,0 | −9.050,0 | −8.219,0 | −8.148,0 | −8.800,0 | −8.717,0 | −9.047,0 | −19.912,0 | −10.505,0 | −12.403,0 | −12.350,0 | −12.165,0 | −12.160,0 | −12.468,0 | −11.572,0 | −11.821,0 |
|---|
| Variações monetárias e cambiais, líquidas | 0,0 | 0,0 | 0,0 | −153,1 | −775,0 | −3.817,9 | −228,4 | 538,8 | 0,0 | −1.966,7 | −462,2 | −1.349,4 | 0,0 | 0,0 | −614,0 | −1.245,0 | −3.723,0 | −209,0 | −5.449,0 | −1.158,0 | −2.694,0 | −2.660,0 | −1.611,0 | −2.190,0 | −2.077,0 | −1.059,0 | −1.942,0 | −2.178,0 | −1.930,0 | −1.477,0 | −2.727,0 | −3.321,0 | −2.669,0 | −1.375,0 | −9.085,0 | −46,0 | −36.418,0 | −11.868,0 | −15.531,0 | 16.780,0 | −25.288,0 | 20.740,0 | −20.718,0 | −10.713,0 | 6.471,0 | −14.609,0 | −6.696,0 | 5.268,0 | −631,0 | 2.066,0 | −7.315,0 | 4.295,0 | −7.290,0 | −23.817,0 | 1.326,0 | −32.677,0 | 15.256,0 | 10.507,0 | 5.185,0 | −8.811,0 | 11.386,0 | 1.926,0 |
|---|
| Resultado Antes dos Tributos sobre o Lucro | 13.543,9 | 13.435,9 | 8.565,2 | 6.022,7 | 10.575,4 | −1.547,4 | 6.823,5 | 7.474,8 | 9.636,0 | 7.330,9 | 3.958,1 | 3.896,0 | 6.325,5 | 6.692,0 | −6.431,0 | −36.833,0 | 6.808,0 | 2.317,0 | −4.674,0 | −47.334,0 | −1.714,0 | −519,0 | −18.309,0 | 4.852,0 | 5.960,0 | 7.039,0 | 186,0 | −8.066,0 | 9.946,0 | 13.573,0 | 10.926,0 | 2.937,0 | 4.520,0 | 31.849,0 | −713,0 | 9.013,0 | −74.860,0 | −4.174,0 | −1.398,0 | 82.429,0 | 2.458,0 | 61.943,0 | 39.824,0 | 43.577,0 | 66.862,0 | 79.178,0 | 65.077,0 | 59.739,0 | 55.084,0 | 38.704,0 | 38.002,0 | 41.179,0 | 34.291,0 | −4.220,0 | 43.121,0 | −23.534,0 | 52.619,0 | 35.028,0 | 44.780,0 | 14.513,0 | 51.069,0 | 67.342,0 |
|---|
| Imposto de Renda e Contribuição Social sobre o Lucro | −2.699,0 | −2.525,3 | −2.249,2 | −993,5 | −1.509,6 | 171,3 | −1.336,9 | 243,7 | −2.006,5 | −1.164,7 | −596,7 | 2.354,6 | −962,5 | −1.752,0 | 1.072,0 | 10.197,0 | −1.478,0 | −1.786,0 | 915,0 | 10.396,0 | 468,0 | 889,0 | 1.851,0 | −2.342,0 | −1.511,0 | −6.723,0 | 80,0 | 2.589,0 | −2.985,0 | −3.501,0 | −4.282,0 | −835,0 | −489,0 | −13.198,0 | 490,0 | −860,0 | 26.337,0 | 1.461,0 | −148,0 | −22.539,0 | −1.291,0 | −19.088,0 | −8.682,0 | −12.073,0 | −22.301,0 | −24.848,0 | −18.981,0 | −16.398,0 | −16.928,0 | −9.922,0 | −11.377,0 | −10.136,0 | −10.591,0 | 1.615,0 | −10.566,0 | 6.490,0 | −17.410,0 | −8.376,0 | −12.075,0 | 1.050,0 | −18.406,0 | −14.897,0 |
|---|
| Corrente | −378,8 | −1.178,3 | −1.433,0 | 1.730,7 | 316,8 | 739,6 | 222,6 | 755,3 | 0,0 | 1.976,5 | 1.554,8 | −3.531,3 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | −144,0 | 0,0 | −1.909,0 | −36,0 | 451,0 | −2.740,0 | −3.520,0 | −4.172,0 | −773,0 | −1.529,0 | −3.787,0 | 1.328,0 | 1.855,0 | 120,0 | 0,0 | −609,0 | 0,0 | 0,0 | 0,0 | −8.578,0 | −11.661,0 | −12.514,0 | −24.639,0 | −18.300,0 | −22.047,0 | −14.410,0 | −6.511,0 | −11.554,0 | −11.891,0 | −11.405,0 | −4.216,0 | −8.782,0 | −12.105,0 | −10.231,0 | −2.288,0 | −8.693,0 | −11.201,0 | −11.830,0 | −11.810,0 |
|---|
| Diferido | −2.320,2 | −1.347,0 | −816,2 | −2.724,2 | −1.826,4 | −568,3 | −1.559,5 | −511,6 | −2.006,5 | −3.141,2 | −2.151,5 | 5.885,9 | −962,5 | −1.752,0 | 1.072,0 | 10.197,0 | −1.478,0 | −1.786,0 | 915,0 | 10.396,0 | 468,0 | 889,0 | 1.851,0 | −2.198,0 | −1.511,0 | −4.814,0 | 116,0 | 2.138,0 | −245,0 | 19,0 | −110,0 | −62,0 | 1.040,0 | −9.411,0 | −838,0 | −2.715,0 | 26.217,0 | 1.461,0 | 461,0 | −22.539,0 | −1.291,0 | −19.088,0 | −104,0 | −412,0 | −9.787,0 | −209,0 | −681,0 | 5.649,0 | −2.518,0 | −3.411,0 | 177,0 | 1.755,0 | 814,0 | 5.831,0 | −1.784,0 | 18.595,0 | −7.179,0 | −6.088,0 | −3.382,0 | 12.251,0 | −6.576,0 | −3.087,0 |
|---|
| Resultado Líquido das Operações Continuadas | 10.844,9 | 10.910,6 | 6.316,0 | 5.029,2 | 9.065,8 | −1.376,1 | 5.486,7 | 7.718,5 | 7.629,5 | 6.166,1 | 3.361,4 | 6.250,6 | 5.363,0 | 4.940,0 | −5.359,0 | −26.636,0 | 5.330,0 | 531,0 | −3.759,0 | −36.938,0 | −1.246,0 | 370,0 | −16.458,0 | 2.510,0 | 4.449,0 | 316,0 | 266,0 | −5.477,0 | 6.961,0 | 10.072,0 | 6.644,0 | 2.102,0 | 4.031,0 | 18.651,0 | −223,0 | 8.153,0 | −48.523,0 | −2.713,0 | −1.546,0 | 59.890,0 | 1.167,0 | 42.855,0 | 31.142,0 | 31.504,0 | 44.561,0 | 54.330,0 | 46.096,0 | 43.341,0 | 38.156,0 | 28.782,0 | 26.625,0 | 31.043,0 | 23.700,0 | −2.605,0 | 32.555,0 | −17.044,0 | 35.209,0 | 26.652,0 | 32.705,0 | 15.563,0 | 32.663,0 | 52.445,0 |
|---|
| Resultado Líquido de Operações Descontinuadas | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 215,0 | 9.310,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
|---|
| Lucro/Prejuízo Líquido das Operações Descontinuadas | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 215,0 | 9.310,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
|---|
| Ganhos/Perdas Líquidas sobre Ativos de Operações Descontinuadas | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
|---|
| Lucro/Prejuízo do Período | 10.844,9 | 10.910,6 | 6.316,0 | 5.029,2 | 9.065,8 | −1.376,1 | 5.486,7 | 7.718,5 | 7.629,5 | 6.166,1 | 3.361,4 | 6.250,6 | 5.363,0 | 4.940,0 | −5.359,0 | −26.636,0 | 5.330,0 | 531,0 | −3.759,0 | −36.938,0 | −1.246,0 | 370,0 | −16.458,0 | 2.510,0 | 4.449,0 | 316,0 | 266,0 | −5.477,0 | 6.961,0 | 10.072,0 | 6.644,0 | 2.102,0 | 4.031,0 | 18.866,0 | 9.087,0 | 8.153,0 | −48.523,0 | −2.713,0 | −1.546,0 | 59.890,0 | 1.167,0 | 42.855,0 | 31.142,0 | 31.504,0 | 44.561,0 | 54.330,0 | 46.096,0 | 43.341,0 | 38.156,0 | 28.782,0 | 26.625,0 | 31.043,0 | 23.700,0 | −2.605,0 | 32.555,0 | −17.044,0 | 35.209,0 | 26.652,0 | 32.705,0 | 15.563,0 | 32.663,0 | 52.445,0 |
|---|
| Lucro por Ação - (Reais / Ação) · R$ por ação | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
|---|
| Lucro Básico por Ação | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
|---|
| ON | 0,84 | 0,84 | 0,48 | 0,39 | 0,69 | −0,10 | 0,42 | 0,59 | 0,58 | 0,47 | 0,26 | 0,47 | 0,41 | 0,38 | −0,41 | −2,04 | 0,41 | 0,04 | −0,29 | −2,83 | −0,10 | 0,03 | −1,26 | 0,19 | 0,34 | 0,02 | 0,02 | −0,42 | 0,53 | 0,77 | 0,51 | 0,16 | 0,31 | 1,45 | 0,70 | 0,63 | −3,72 | −0,21 | −0,12 | 4,59 | 0,09 | 3,28 | 2,39 | 2,42 | 3,42 | 4,16 | 3,54 | 3,32 | 2,93 | 2,20 | 2,04 | 2,40 | 1,83 | −0,20 | 2,53 | −1,32 | 2,73 | 2,07 | 2,54 | 1,20 | 2,53 | 4,07 |
|---|
| PN | 0,84 | 0,84 | 0,48 | 0,39 | 0,69 | −0,10 | 0,42 | 0,59 | 0,58 | 0,47 | 0,26 | 0,47 | 0,41 | 0,38 | −0,41 | −2,04 | 0,41 | 0,04 | −0,29 | −2,83 | −0,10 | 0,03 | −1,26 | 0,19 | 0,34 | 0,02 | 0,02 | −0,42 | 0,53 | 0,77 | 0,51 | 0,16 | 0,31 | 1,45 | 0,70 | 0,63 | −3,72 | −0,21 | −0,12 | 4,59 | 0,09 | 3,28 | 2,39 | 2,42 | 3,42 | 4,16 | 3,54 | 3,32 | 2,93 | 2,20 | 2,04 | 2,40 | 1,83 | −0,20 | 2,53 | −1,32 | 2,73 | 2,07 | 2,54 | 1,20 | 2,53 | 4,07 |
|---|
| Lucro Diluído por Ação | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
|---|
| ON | 0,84 | 0,84 | 0,48 | 0,39 | 0,69 | −0,10 | 0,42 | 0,59 | 0,58 | 0,47 | 0,26 | 0,47 | 0,41 | 0,38 | −0,41 | −2,04 | 0,41 | 0,04 | −0,29 | −2,83 | −0,10 | 0,03 | −1,26 | 0,19 | 0,34 | 0,02 | 0,02 | −0,42 | 0,53 | 0,77 | 0,51 | 0,16 | 0,31 | 1,45 | 0,70 | 0,63 | −3,72 | −0,21 | −0,12 | 4,59 | 0,09 | 3,28 | 2,39 | 2,42 | 3,42 | 4,16 | 3,54 | 3,32 | 2,93 | 2,20 | 2,04 | 2,40 | 1,83 | −0,20 | 2,53 | −1,32 | 2,73 | 2,07 | 2,54 | 1,20 | 2,53 | 4,07 |
|---|
| PN | 0,84 | 0,84 | 0,48 | 0,39 | 0,69 | −0,10 | 0,42 | 0,59 | 0,58 | 0,47 | 0,26 | 0,47 | 0,41 | 0,38 | −0,41 | −2,04 | 0,41 | 0,04 | −0,29 | −2,83 | −0,10 | 0,03 | −1,26 | 0,19 | 0,34 | 0,02 | 0,02 | −0,42 | 0,53 | 0,77 | 0,51 | 0,16 | 0,31 | 1,45 | 0,70 | 0,63 | −3,72 | −0,21 | −0,12 | 4,59 | 0,09 | 3,28 | 2,39 | 2,42 | 3,42 | 4,16 | 3,54 | 3,32 | 2,93 | 2,20 | 2,04 | 2,40 | 1,83 | −0,20 | 2,53 | −1,32 | 2,73 | 2,07 | 2,54 | 1,20 | 2,53 | 4,07 |
|---|