ValeVALE3
Mineração · Extração Mineral · CVM 004170
R$ 78,45
Fechamento B3 · 26/08/2026
Mineração · Extração Mineral · CVM 004170
| Conta | 3T24 | 4T24 | 1T25 | 2T25 | 3T25 | 4T25 | 1T26 | 2T26 |
|---|---|---|---|---|---|---|---|---|
| Ativo | ||||||||
| Ativo Total | 484.258,0 | 496.325,0 | 479.072,0 | 493.226,0 | 484.953,0 | 476.094,0 | 457.173,0 | 462.161,0 |
| Ativo Circulante | 75.183,0 | 83.476,0 | 84.342,0 | 95.964,0 | 87.682,0 | 100.645,0 | 87.427,0 | 91.411,0 |
| Caixa e Equivalentes de Caixa | 25.039,0 | 30.671,0 | 22.710,0 | 30.093,0 | 31.391,0 | 40.563,0 | 26.540,0 | 28.871,0 |
| Aplicações Financeiras | 290,0 | 331,0 | 249,0 | 994,0 | 1.002,0 | 1.066,0 | 1.012,0 | 971,0 |
| Aplicações Financeiras Avaliadas a Valor Justo através do Resultado | 290,0 | 331,0 | 249,0 | 994,0 | 1.002,0 | 1.066,0 | 1.012,0 | 971,0 |
| Títulos para Negociação | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Títulos Designados a Valor Justo | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Aplicações financeiras de curto prazo | 290,0 | 331,0 | 249,0 | 994,0 | 1.002,0 | 1.066,0 | 1.012,0 | 971,0 |
| Aplicações Financeiras Avaliadas a Valor Justo através de Outros Resultados Abrangentes | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Aplicações Financeiras Avaliadas ao Custo Amortizado | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Contas a Receber | 16.350,0 | 14.600,0 | 12.310,0 | 12.691,0 | 13.328,0 | 12.639,0 | 12.533,0 | 13.534,0 |
| Clientes | 16.350,0 | 14.600,0 | 12.310,0 | 12.691,0 | 13.328,0 | 12.639,0 | 12.533,0 | 13.534,0 |
| Outras Contas a Receber | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Estoques | 26.944,0 | 28.513,0 | 28.246,0 | 28.606,0 | 29.607,0 | 32.666,0 | 32.020,0 | 32.424,0 |
| Ativos Biológicos | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Tributos a Recuperar | 3.888,0 | 6.811,0 | 6.277,0 | 7.285,0 | 6.553,0 | 8.280,0 | 6.849,0 | 8.889,0 |
| Tributos Correntes a Recuperar | 3.888,0 | 6.811,0 | 6.277,0 | 7.285,0 | 6.553,0 | 8.280,0 | 6.849,0 | 8.889,0 |
| Despesas Antecipadas | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Outros Ativos Circulantes | 2.672,0 | 2.550,0 | 14.550,0 | 16.295,0 | 5.801,0 | 5.431,0 | 8.473,0 | 6.722,0 |
| Ativos Não-Correntes a Venda | 0,0 | 0,0 | 10.880,0 | 10.916,0 | 0,0 | 0,0 | 138,0 | 138,0 |
| Ativos de Operações Descontinuadas | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Outros | 2.672,0 | 2.550,0 | 3.670,0 | 5.379,0 | 5.801,0 | 5.431,0 | 8.335,0 | 6.584,0 |
| Instrumentos financeiros derivativos | 1.214,0 | 331,0 | 1.575,0 | 2.285,0 | 2.928,0 | 2.278,0 | 4.599,0 | 2.960,0 |
| Outros | 1.458,0 | 2.219,0 | 2.095,0 | 3.094,0 | 2.873,0 | 3.153,0 | 3.736,0 | 3.624,0 |
| Depósitos judiciais | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Ativo Não Circulante | 409.075,0 | 412.849,0 | 394.730,0 | 397.262,0 | 397.271,0 | 375.449,0 | 369.746,0 | 370.750,0 |
| Ativo Realizável a Longo Prazo | 72.886,0 | 71.992,0 | 68.914,0 | 70.937,0 | 70.765,0 | 58.474,0 | 55.642,0 | 54.539,0 |
| Aplicações Financeiras Avaliadas a Valor Justo através do Resultado | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Títulos Designados a Valor Justo | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Aplicações Financeiras Avaliadas a Valor Justo através de Outros Resultados Abrangentes | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Aplicações Financeiras Avaliadas ao Custo Amortizado | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Contas a Receber | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Clientes | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Outras Contas a Receber | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Estoques | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Ativos Biológicos | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Tributos Diferidos | 61.344,0 | 59.080,0 | 55.644,0 | 57.317,0 | 56.708,0 | 44.529,0 | 41.577,0 | 40.168,0 |
| Imposto de Renda e Contribuição Social Diferidos | 53.802,0 | 51.050,0 | 47.715,0 | 48.977,0 | 47.288,0 | 34.761,0 | 31.415,0 | 31.143,0 |
| Tributos a Recuperar | 7.542,0 | 8.030,0 | 7.929,0 | 8.340,0 | 9.420,0 | 9.768,0 | 10.162,0 | 9.025,0 |
| Despesas Antecipadas | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Créditos com Partes Relacionadas | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Créditos com Coligadas | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Créditos com Controladores | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Créditos com Outras Partes Relacionadas | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Outros Ativos Não Circulantes | 11.542,0 | 12.912,0 | 13.270,0 | 13.620,0 | 14.057,0 | 13.945,0 | 14.065,0 | 14.371,0 |
| Ativos Não-Correntes a Venda | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Ativos de Operações Descontinuadas | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Instrumentos financeiros derivativos | 479,0 | 91,0 | 294,0 | 1.552,0 | 1.467,0 | 1.115,0 | 1.965,0 | 2.396,0 |
| Outros | 7.759,0 | 9.495,0 | 9.646,0 | 8.809,0 | 9.198,0 | 9.250,0 | 8.986,0 | 8.986,0 |
| Depósito judicial | 3.304,0 | 3.326,0 | 3.330,0 | 3.259,0 | 3.392,0 | 3.580,0 | 3.114,0 | 2.989,0 |
| Investimentos | 22.322,0 | 28.158,0 | 26.560,0 | 26.108,0 | 27.434,0 | 27.674,0 | 26.884,0 | 27.248,0 |
| Participações Societárias | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Participações em Coligadas | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Participações em Controladas em Conjunto | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Outros Investimentos | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Propriedades para Investimento | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Imobilizado | 250.992,0 | 247.594,0 | 240.790,0 | 241.714,0 | 240.912,0 | 240.040,0 | 238.351,0 | 240.188,0 |
| Imobilizado em Operação | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Direito de Uso em Arrendamento | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Imobilizado em Andamento | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Intangível | 62.875,0 | 65.105,0 | 58.466,0 | 58.503,0 | 58.160,0 | 49.261,0 | 48.869,0 | 48.775,0 |
| Intangíveis | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Contrato de Concessão | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Goodwill | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Passivo e patrimônio líquido | ||||||||
| Passivo Total | 484.258,0 | 496.325,0 | 479.072,0 | 493.226,0 | 484.953,0 | 476.094,0 | 457.173,0 | 462.161,0 |
| Passivo Circulante | 82.665,0 | 81.055,0 | 75.996,0 | 78.962,0 | 70.860,0 | 87.320,0 | 70.512,0 | 76.703,0 |
| Obrigações Sociais e Trabalhistas | 4.463,0 | 5.881,0 | 3.447,0 | 3.974,0 | 5.016,0 | 5.860,0 | 3.201,0 | 4.232,0 |
| Obrigações Sociais | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Obrigações Trabalhistas | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Fornecedores | 29.164,0 | 26.217,0 | 25.282,0 | 29.762,0 | 30.054,0 | 30.621,0 | 28.657,0 | 32.113,0 |
| Fornecedores Nacionais | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Fornecedores Estrangeiros | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Obrigações Fiscais | 9.007,0 | 5.743,0 | 5.955,0 | 7.811,0 | 5.349,0 | 6.109,0 | 5.734,0 | 7.008,0 |
| Obrigações Fiscais Federais | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Imposto de Renda e Contribuição Social a Pagar | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Obrigações Fiscais Estaduais | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Obrigações Fiscais Municipais | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Empréstimos e Financiamentos | 5.440,0 | 7.223,0 | 4.496,0 | 4.690,0 | 3.429,0 | 3.731,0 | 3.954,0 | 6.534,0 |
| Empréstimos e Financiamentos | 4.585,0 | 6.316,0 | 3.487,0 | 3.735,0 | 2.498,0 | 2.847,0 | 3.117,0 | 5.659,0 |
| Em Moeda Nacional | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Em Moeda Estrangeira | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Debêntures | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Financiamento por Arrendamento | 855,0 | 907,0 | 1.009,0 | 955,0 | 931,0 | 884,0 | 837,0 | 875,0 |
| Outras Obrigações | 884,0 | 5.069,0 | 1.877,0 | 1.686,0 | 1.530,0 | 19.533,0 | 5.134,0 | 5.221,0 |
| Passivos com Partes Relacionadas | 648,0 | 1.803,0 | 1.626,0 | 1.053,0 | 1.039,0 | 1.293,0 | 1.190,0 | 1.120,0 |
| Débitos com Coligadas | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Débitos com Controladores | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Débitos com Outras Partes Relacionadas | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Outros | 236,0 | 3.266,0 | 251,0 | 633,0 | 491,0 | 18.240,0 | 3.944,0 | 4.101,0 |
| Dividendos e JCP a Pagar | 0,0 | 2.046,0 | 0,0 | 0,0 | 0,0 | 14.588,0 | 111,0 | 110,0 |
| Dividendo Mínimo Obrigatório a Pagar | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Obrigações por Pagamentos Baseados em Ações | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Instrumentos financeiros derivativos | 236,0 | 1.220,0 | 251,0 | 633,0 | 491,0 | 514,0 | 618,0 | 736,0 |
| Outros | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Concessão de Ferrovias | · | · | · | · | · | 3.138,0 | 3.215,0 | 3.255,0 |
| Provisões | 33.707,0 | 30.922,0 | 30.928,0 | 26.998,0 | 25.482,0 | 21.466,0 | 23.102,0 | 20.659,0 |
| Provisões Fiscais Previdenciárias Trabalhistas e Cíveis | 635,0 | 736,0 | 897,0 | 842,0 | 786,0 | 794,0 | 799,0 | 834,0 |
| Provisões Fiscais | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Provisões Previdenciárias e Trabalhistas | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Provisões para Benefícios a Empregados | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Provisões Cíveis | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Provisões para processos judiciais | 635,0 | 736,0 | 897,0 | 842,0 | 786,0 | 794,0 | 799,0 | 834,0 |
| Outras Provisões | 33.072,0 | 30.186,0 | 30.031,0 | 26.156,0 | 24.696,0 | 20.672,0 | 22.303,0 | 19.825,0 |
| Provisões para Garantias | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Provisões para Reestruturação | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Provisões para Passivos Ambientais e de Desativação | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Descaracterização de barragens | 5.107,0 | 5.160,0 | 5.377,0 | 5.160,0 | 4.988,0 | 4.774,0 | 5.233,0 | 5.792,0 |
| Passivos relacionados a Brumadinho | 5.326,0 | 4.420,0 | 5.030,0 | 4.912,0 | 4.328,0 | 4.168,0 | 4.530,0 | 4.178,0 |
| Obrigações ambientais | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Obrigações para desmobilização de ativos | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Obrigações com benefícios de aposentadoria | 373,0 | 385,0 | 363,0 | 333,0 | 370,0 | 374,0 | 373,0 | 358,0 |
| Contratos onerosos | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Passivos relacionados a participação em coligadas e joint ventures | 12.653,0 | 11.421,0 | 11.076,0 | 7.907,0 | 6.320,0 | 5.955,0 | 6.164,0 | 3.424,0 |
| Outras provisões | 9.613,0 | 8.800,0 | 8.185,0 | 7.844,0 | 8.690,0 | 5.401,0 | 6.003,0 | 6.073,0 |
| Passivos sobre Ativos Não-Correntes a Venda e Descontinuados | 0,0 | 0,0 | 4.011,0 | 4.041,0 | 0,0 | 0,0 | 730,0 | 936,0 |
| Passivos sobre Ativos Não-Correntes a Venda | 0,0 | 0,0 | 4.011,0 | 4.041,0 | 0,0 | 0,0 | 730,0 | 936,0 |
| Passivos sobre Ativos de Operações Descontinuadas | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Passivo Não Circulante | 185.317,0 | 201.550,0 | 194.359,0 | 193.299,0 | 189.360,0 | 199.848,0 | 190.746,0 | 183.991,0 |
| Empréstimos e Financiamentos | 71.841,0 | 88.789,0 | 88.498,0 | 92.693,0 | 95.193,0 | 99.726,0 | 94.366,0 | 91.500,0 |
| Empréstimos e Financiamentos | 68.530,0 | 85.282,0 | 85.026,0 | 89.830,0 | 92.400,0 | 96.932,0 | 91.856,0 | 89.094,0 |
| Em Moeda Nacional | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Em Moeda Estrangeira | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Debêntures | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Financiamento por Arrendamento | 3.311,0 | 3.507,0 | 3.472,0 | 2.863,0 | 2.793,0 | 2.794,0 | 2.510,0 | 2.406,0 |
| Outras Obrigações | 1.008,0 | 2.937,0 | 1.277,0 | 904,0 | 772,0 | 601,0 | 470,0 | 1.231,0 |
| Passivos com Partes Relacionadas | 284,0 | 287,0 | 294,0 | 294,0 | 307,0 | 314,0 | 314,0 | 314,0 |
| Débitos com Coligadas | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Débitos com Controladores | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Débitos com Outras Partes Relacionadas | 284,0 | 287,0 | 294,0 | 294,0 | 307,0 | 314,0 | 314,0 | 314,0 |
| Outros | 724,0 | 2.650,0 | 983,0 | 610,0 | 465,0 | 287,0 | 156,0 | 917,0 |
| Obrigações por Pagamentos Baseados em Ações | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Adiantamento para Futuro Aumento de Capital | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Instrumentos financeiros derivativos | 724,0 | 2.650,0 | 983,0 | 610,0 | 465,0 | 287,0 | 156,0 | 917,0 |
| Tributos Diferidos | 5.260,0 | 2.757,0 | 1.008,0 | 692,0 | 350,0 | 588,0 | 426,0 | 279,0 |
| Imposto de Renda e Contribuição Social Diferidos | 5.260,0 | 2.757,0 | 1.008,0 | 692,0 | 350,0 | 588,0 | 426,0 | 279,0 |
| Provisões | 107.208,0 | 107.067,0 | 103.576,0 | 99.010,0 | 93.045,0 | 98.933,0 | 95.484,0 | 90.981,0 |
| Provisões Fiscais Previdenciárias Trabalhistas e Cíveis | 6.694,0 | 6.234,0 | 5.770,0 | 5.297,0 | 4.815,0 | 4.314,0 | 3.790,0 | 3.248,0 |
| Provisões Fiscais | 6.694,0 | 6.234,0 | 5.770,0 | 5.297,0 | 4.815,0 | 4.314,0 | 3.790,0 | 3.248,0 |
| Provisões Previdenciárias e Trabalhistas | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Provisões para Benefícios a Empregados | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Provisões Cíveis | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Outras Provisões | 100.514,0 | 100.833,0 | 97.806,0 | 93.713,0 | 88.230,0 | 94.619,0 | 91.694,0 | 87.733,0 |
| Provisões para Garantias | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Provisões para Reestruturação | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Provisões para Passivos Ambientais e de Desativação | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Passivos relacionados a Brumadinho | 7.696,0 | 7.778,0 | 7.214,0 | 6.710,0 | 6.095,0 | 6.345,0 | 5.693,0 | 5.007,0 |
| Descaracterização de barragens | 30.025,0 | 30.529,0 | 29.651,0 | 28.683,0 | 27.305,0 | 29.128,0 | 27.279,0 | 26.047,0 |
| Obrigações ambientais | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Obrigações para desmobilização de ativos | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Obrigações com benefícios de aposentadoria | 6.995,0 | 6.925,0 | 6.634,0 | 6.385,0 | 6.446,0 | 6.680,0 | 6.264,0 | 6.135,0 |
| Contratos onerosos | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Passivos relacionados a participação em coligadas e joint ventures | 12.811,0 | 11.261,0 | 10.954,0 | 9.988,0 | 6.448,0 | 8.424,0 | 7.912,0 | 7.429,0 |
| provisões para processos judiciais | 4.435,0 | 5.536,0 | 5.441,0 | 4.884,0 | 4.850,0 | 4.944,0 | 4.926,0 | 5.159,0 |
| Debentures participativas | 13.108,0 | 13.727,0 | 13.493,0 | 13.394,0 | 14.196,0 | 12.403,0 | 13.638,0 | 11.973,0 |
| Garantias financeiras | 1,0 | 1,0 | 1,0 | 1,0 | 1,0 | 1,0 | 80,0 | 75,0 |
| Transações de streaming | 10.598,0 | 11.651,0 | 11.072,0 | 10.915,0 | 10.575,0 | 10.831,0 | 10.240,0 | 10.064,0 |
| Outras provisões | 14.845,0 | 13.425,0 | 13.346,0 | 12.753,0 | 12.314,0 | 5.829,0 | 5.868,0 | 6.578,0 |
| Concessão de Ferrovias | · | · | · | · | · | 10.034,0 | 9.794,0 | 9.266,0 |
| Passivos sobre Ativos Não-Correntes a Venda e Descontinuados | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Passivos sobre Ativos Não-Correntes a Venda | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Passivos sobre Ativos de Operações Descontinuadas | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Lucros e Receitas a Apropriar | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Lucros a Apropriar | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Receitas a Apropriar | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Subvenções de Investimento a Apropriar | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Patrimônio Líquido Consolidado | 216.276,0 | 213.720,0 | 208.717,0 | 220.965,0 | 224.733,0 | 188.926,0 | 195.915,0 | 201.467,0 |
| Capital Social Realizado | 77.300,0 | 77.300,0 | 77.300,0 | 77.300,0 | 77.300,0 | 77.300,0 | 77.300,0 | 77.800,0 |
| Reservas de Capital | −16.151,0 | −16.151,0 | −16.147,0 | −16.147,0 | −16.147,0 | −16.147,0 | −9.515,0 | −10.220,0 |
| Ágio na Emissão de Ações | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Reserva Especial de Ágio na Incorporação | 3.634,0 | 3.634,0 | 3.634,0 | 3.634,0 | 3.634,0 | 3.634,0 | 3.634,0 | 3.634,0 |
| Alienação de Bônus de Subscrição | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Opções Outorgadas | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Ações em Tesouraria | −19.785,0 | −19.785,0 | −19.781,0 | −19.781,0 | −19.781,0 | −19.781,0 | −13.149,0 | −13.854,0 |
| Adiantamento para Futuro Aumento de Capital | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Reservas de Reavaliação | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Reservas de Lucros | 94.459,0 | 114.889,0 | 105.746,0 | 105.746,0 | 105.747,0 | 96.179,0 | 89.212,0 | 88.712,0 |
| Reserva Legal | 15.459,0 | 15.459,0 | 15.459,0 | 15.459,0 | 15.460,0 | 15.459,0 | 15.459,0 | 15.459,0 |
| Reserva Estatutária | 32.788,0 | 42.066,0 | 42.066,0 | 42.066,0 | 42.066,0 | 42.066,0 | 35.099,0 | 35.099,0 |
| Reserva para Contingências | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Reserva de Lucros a Realizar | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Reserva de Retenção de Lucros | 18.667,0 | 18.667,0 | 18.667,0 | 18.667,0 | 18.667,0 | 6.019,0 | 6.019,0 | 6.019,0 |
| Reserva Especial para Dividendos Não Distribuídos | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Reserva de Incentivos Fiscais | 27.545,0 | 29.554,0 | 29.554,0 | 29.554,0 | 29.554,0 | 32.635,0 | 32.635,0 | 32.135,0 |
| Dividendo Adicional Proposto | 0,0 | 9.143,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Ações em Tesouraria | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Lucros/Prejuízos Acumulados | 27.329,0 | 0,0 | 8.164,0 | 20.245,0 | 26.771,0 | 0,0 | 9.953,0 | 16.800,0 |
| Ajustes de Avaliação Patrimonial | −744,0 | −145,0 | −250,0 | 12,0 | 238,0 | −121,0 | −186,0 | −136,0 |
| Ajustes Acumulados de Conversão | 26.707,0 | 31.166,0 | 27.572,0 | 27.272,0 | 24.462,0 | 27.144,0 | 24.500,0 | 23.723,0 |
| Outros Resultados Abrangentes | −345,0 | −287,0 | −303,0 | −253,0 | −244,0 | −56,0 | −48,0 | −44,0 |
| Participação dos Acionistas Não Controladores | 7.721,0 | 6.948,0 | 6.635,0 | 6.790,0 | 6.606,0 | 4.627,0 | 4.699,0 | 4.832,0 |