Mineração · Extração Mineral · CVM 004170
| Conta | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 |
|---|---|---|---|---|---|---|---|---|
| Ativo | ||||||||
| 341.714,8 | 369.670,3 | 478.129,5 | 499.128,0 | 453.387,0 | 455.984,0 | 496.325,0 | ||
| Passivo e patrimônio líquido | ||||||||
| 341.714,8 | 369.670,3 | 478.129,5 | 499.128,0 | 453.387,0 | 455.984,0 | 496.325,0 | ||
| 476.094,0 |
| 59.256,1 | 68.697,5 | 126.805,2 | 124.800,0 | 81.009,0 | 90.529,0 | 83.476,0 | 100.645,0 |
| 22.412,5 | 29.627,1 | 70.085,6 | 65.409,0 | 24.711,0 | 17.474,0 | 30.671,0 | 40.563,0 |
| 0,0 | 0,0 | 0,0 | 1.028,0 | 320,0 | 250,0 | 331,0 | 1.066,0 |
| 0,0 | 0,0 | 0,0 | 1.028,0 | 320,0 | 250,0 | 331,0 | 1.066,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| · | · | · | 1.028,0 | 320,0 | 250,0 | 331,0 | 1.066,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 11.670,0 | 11.483,3 | 27.233,9 | 21.840,0 | 22.537,0 | 20.317,0 | 14.600,0 | 12.639,0 |
| 10.261,1 | 10.195,1 | 25.944,2 | 21.840,0 | 22.537,0 | 20.317,0 | 14.600,0 | 12.639,0 |
| 1.408,9 | 1.288,2 | 1.289,7 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 17.215,9 | 17.228,4 | 21.102,8 | 24.429,0 | 23.386,0 | 22.679,0 | 28.513,0 | 32.666,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 5.525,3 | 3.718,7 | 2.646,3 | 4.809,0 | 6.639,0 | 4.355,0 | 6.811,0 | 8.280,0 |
| 5.525,3 | 3.718,7 | 2.646,3 | 4.809,0 | 6.639,0 | 4.355,0 | 6.811,0 | 8.280,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 2.432,3 | 6.640,0 | 5.736,6 | 7.285,0 | 3.416,0 | 25.454,0 | 2.550,0 | 5.431,0 |
| 0,0 | 612,7 | 0,0 | 5.468,0 | 0,0 | 19.041,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 2.432,3 | 6.027,4 | 5.736,6 | 1.817,0 | 3.416,0 | 6.413,0 | 2.550,0 | 5.431,0 |
| 149,3 | 1.160,4 | 697,9 | 619,0 | 1.788,0 | 1.311,0 | 331,0 | 2.278,0 |
| 2.283,1 | 3.328,9 | 4.005,6 | 1.198,0 | 1.628,0 | 2.146,0 | 2.219,0 | 3.153,0 |
| · | 1.538,1 | 1.033,1 | 0,0 | 0,0 | 2.956,0 | 0,0 | 0,0 |
| 282.458,7 | 300.972,8 | 351.324,3 | 374.327,0 | 372.378,0 | 365.455,0 | 412.849,0 | 375.449,0 |
| 51.631,8 | 67.704,8 | 78.623,4 | 80.275,0 | 75.104,0 | 65.783,0 | 71.992,0 | 58.474,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 589,2 | 350,0 | 312,5 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 589,2 | 350,0 | 312,5 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 26.767,5 | 37.151,4 | 53.710,6 | 69.067,0 | 61.988,0 | 52.959,0 | 59.080,0 | 44.529,0 |
| 26.767,5 | 37.151,4 | 53.710,6 | 63.847,0 | 56.195,0 | 46.307,0 | 51.050,0 | 34.761,0 |
| · | · | · | 5.220,0 | 5.793,0 | 6.652,0 | 8.030,0 | 9.768,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 6.248,0 | 6.448,9 | 4.791,3 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 6.248,0 | 6.448,9 | 4.791,3 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 18.027,2 | 23.754,5 | 19.809,1 | 11.208,0 | 13.116,0 | 12.824,0 | 12.912,0 | 13.945,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 1.520,4 | 741,7 | 346,7 | 110,0 | 1.022,0 | 2.635,0 | 91,0 | 1.115,0 |
| 16.506,9 | 23.012,8 | 19.462,4 | 4.290,0 | 5.756,0 | 6.328,0 | 9.495,0 | 9.250,0 |
| · | · | · | 6.808,0 | 6.338,0 | 3.861,0 | 3.326,0 | 3.580,0 |
| 12.495,0 | 11.277,9 | 10.556,6 | 9.771,0 | 9.381,0 | 9.061,0 | 28.158,0 | 27.674,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 187.481,5 | 187.733,2 | 213.835,8 | 233.995,0 | 234.472,0 | 234.302,0 | 247.594,0 | 240.040,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 30.850,4 | 34.257,0 | 48.308,5 | 50.287,0 | 53.421,0 | 56.309,0 | 65.105,0 | 49.261,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 476.094,0 |
| 35.516,7 | 55.805,6 | 75.837,5 | 84.814,0 | 72.478,0 | 70.948,0 | 81.055,0 | 87.320,0 |
| 4.054,0 | 3.183,4 | 4.559,6 | 4.553,0 | 4.507,0 | 4.325,0 | 5.881,0 | 5.860,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 13.609,7 | 16.555,7 | 17.496,0 | 19.393,0 | 23.278,0 | 25.523,0 | 26.217,0 | 30.621,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 3.331,4 | 3.801,8 | 6.718,9 | 13.960,0 | 4.388,0 | 8.432,0 | 5.743,0 | 6.109,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 3.888,5 | 5.804,8 | 5.901,4 | 6.720,0 | 2.552,0 | 4.940,0 | 7.223,0 | 3.731,0 |
| 0,0 | 4.895,0 | 4.602,9 | 5.765,0 | 1.603,0 | 3.986,0 | 6.316,0 | 2.847,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 909,8 | 1.298,5 | 955,0 | 949,0 | 954,0 | 907,0 | 884,0 |
| 6.576,4 | 10.661,0 | 11.813,4 | 3.547,0 | 2.556,0 | 1.576,0 | 5.069,0 | 19.533,0 |
| 4.392,5 | 3.950,8 | 3.759,7 | 2.192,0 | 2.086,0 | 1.404,0 | 1.803,0 | 1.293,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 2.183,9 | 6.710,2 | 8.053,7 | 1.355,0 | 470,0 | 172,0 | 3.266,0 | 18.240,0 |
| 0,0 | 6.332,9 | 6.342,1 | 0,0 | 0,0 | 0,0 | 2.046,0 | 14.588,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 1.821,6 | 377,3 | 1.711,6 | 1.355,0 | 470,0 | 172,0 | 1.220,0 | 514,0 |
| 362,2 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| · | · | · | · | · | · | · | 3.138,0 |
| 4.056,6 | 15.798,9 | 29.348,3 | 34.663,0 | 35.197,0 | 23.438,0 | 30.922,0 | 21.466,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 736,0 | 794,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| · | · | · | · | · | · | 736,0 | 794,0 |
| 4.056,6 | 15.798,9 | 29.348,3 | 34.663,0 | 35.197,0 | 23.438,0 | 30.186,0 | 20.672,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| · | 1.247,5 | 1.981,3 | 3.468,0 | 3.450,0 | 5.011,0 | 5.160,0 | 4.774,0 |
| · | 6.319,1 | 9.925,0 | 6.449,0 | 4.926,0 | 5.119,0 | 4.420,0 | 4.168,0 |
| · | 586,5 | 532,2 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| · | 638,1 | 516,1 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| · | 318,9 | 534,5 | 553,0 | 344,0 | 340,0 | 385,0 | 374,0 |
| · | 228,9 | 302,3 | 208,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| · | 2.078,7 | 4.553,8 | 9.964,0 | 9.973,0 | 4.050,0 | 11.421,0 | 5.955,0 |
| · | 4.381,3 | 11.003,2 | 14.021,0 | 16.504,0 | 8.918,0 | 8.800,0 | 5.401,0 |
| 0,0 | 0,0 | 0,0 | 1.978,0 | 0,0 | 2.714,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 1.978,0 | 0,0 | 2.714,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 132.516,0 | 156.715,3 | 221.306,0 | 217.256,0 | 186.015,0 | 186.711,0 | 201.550,0 | 199.848,0 |
| 56.039,4 | 54.037,9 | 72.187,7 | 70.189,0 | 63.778,0 | 62.464,0 | 88.789,0 | 99.726,0 |
| 0,0 | 47.729,6 | 64.824,4 | 62.204,0 | 56.738,0 | 56.389,0 | 85.282,0 | 96.932,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 6.308,3 | 7.363,3 | 7.985,0 | 7.040,0 | 6.075,0 | 3.507,0 | 2.794,0 |
| 5.056,4 | 5.090,2 | 8.482,0 | 3.563,0 | 1.246,0 | 750,0 | 2.937,0 | 601,0 |
| 3.721,7 | 3.853,3 | 4.903,9 | 262,0 | 274,0 | 287,0 | 287,0 | 314,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 3.721,7 | 3.853,3 | 4.903,9 | 262,0 | 274,0 | 287,0 | 287,0 | 314,0 |
| 1.334,7 | 1.236,9 | 3.578,1 | 3.301,0 | 972,0 | 463,0 | 2.650,0 | 287,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 1.334,7 | 1.236,9 | 3.578,1 | 3.301,0 | 972,0 | 463,0 | 2.650,0 | 287,0 |
| 5.935,8 | 7.584,8 | 9.197,7 | 10.494,0 | 7.372,0 | 4.210,0 | 2.757,0 | 588,0 |
| 5.935,8 | 7.584,8 | 9.197,7 | 10.494,0 | 7.372,0 | 4.210,0 | 2.757,0 | 588,0 |
| 65.484,4 | 90.002,4 | 131.438,6 | 133.010,0 | 113.619,0 | 119.287,0 | 107.067,0 | 98.933,0 |
| 15.178,8 | 14.011,9 | 17.708,9 | 10.962,0 | 9.573,0 | 8.343,0 | 6.234,0 | 4.314,0 |
| 15.178,8 | 14.011,9 | 17.708,9 | 10.962,0 | 9.573,0 | 8.343,0 | 6.234,0 | 4.314,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 50.305,6 | 75.990,5 | 113.729,7 | 122.048,0 | 104.046,0 | 110.944,0 | 100.833,0 | 94.619,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| · | 5.703,3 | 13.848,9 | 13.288,0 | 12.356,0 | 9.695,0 | 7.778,0 | 6.345,0 |
| · | 8.786,9 | 9.915,7 | 41.753,0 | 34.019,0 | 32.409,0 | 30.529,0 | 29.128,0 |
| · | 980,6 | 1.038,7 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| · | 15.322,6 | 21.413,1 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| · | 8.546,1 | 11.802,4 | 8.556,0 | 6.572,0 | 6.688,0 | 6.925,0 | 6.680,0 |
| · | 3.488,8 | 4.359,2 | 4.879,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| · | 4.773,6 | 6.228,0 | 7.407,0 | 7.355,0 | 17.381,0 | 11.261,0 | 8.424,0 |
| · | 5.894,7 | 0,0 | 5.647,0 | 6.187,0 | 4.283,0 | 5.536,0 | 4.944,0 |
| · | 10.415,9 | 17.737,0 | 19.078,0 | 14.218,0 | 13.912,0 | 13.727,0 | 12.403,0 |
| · | 2.116,0 | 0,0 | 3.026,0 | 537,0 | 1,0 | 1,0 | 1,0 |
| · | 8.313,7 | 10.418,9 | 9.927,0 | 8.411,0 | 9.499,0 | 11.651,0 | 10.831,0 |
| · | 1.648,2 | 16.967,9 | 8.487,0 | 14.391,0 | 17.076,0 | 13.425,0 | 5.829,0 |
| · | · | · | · | · | · | · | 10.034,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 173.682,2 | 157.149,4 | 180.986,0 | 197.058,0 | 194.894,0 | 198.325,0 | 213.720,0 | 188.926,0 |
| 77.300,0 | 77.300,0 | 77.300,0 | 77.300,0 | 77.300,0 | 77.300,0 | 77.300,0 | 77.300,0 |
| 969,4 | 2.379,4 | 1.198,2 | −25.556,0 | −22.043,0 | −14.105,0 | −16.151,0 | −16.147,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 3.634,0 | 3.634,0 | 3.634,0 | 3.634,0 | 3.634,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | −29.190,0 | −25.677,0 | −17.739,0 | −19.785,0 | −19.781,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 35.896,3 | 22.056,1 | 30.144,4 | 87.621,0 | 108.214,0 | 106.181,0 | 114.889,0 | 96.179,0 |
| 6.676,0 | 6.676,0 | 8.011,6 | 14.072,0 | 15.460,0 | 15.459,0 | 15.459,0 | 15.459,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 48.782,0 | 32.788,0 | 42.066,0 | 42.066,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 32.409,1 | 18.484,4 | 9.636,4 | 38.494,0 | 18.667,0 | 18.667,0 | 18.667,0 | 6.019,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 3.417,0 | 3.417,0 | 3.426,1 | 17.206,0 | 23.040,0 | 27.545,0 | 29.554,0 | 32.635,0 |
| 0,0 | 0,0 | 15.523,7 | 17.849,0 | 2.265,0 | 11.722,0 | 9.143,0 | 0,0 |
| −6.605,8 | −6.521,3 | −6.453,3 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| −5.517,0 | −6.260,9 | −7.342,6 | −2.022,0 | −482,0 | −902,0 | −145,0 | −121,0 |
| 61.754,0 | 66.005,7 | 84.484,9 | 59.937,0 | 28.918,0 | 27.420,0 | 31.166,0 | 27.144,0 |
| 0,0 | 0,0 | 0,0 | −4.877,0 | −4.795,0 | −4.929,0 | −287,0 | −56,0 |
| 3.279,6 | −4.330,9 | −4.799,0 | 4.655,0 | 7.782,0 | 7.360,0 | 6.948,0 | 4.627,0 |