ValeVALE3
Mineração · Extração Mineral · CVM 004170
R$ 78,45
Fechamento B3 · 26/08/2026
Mineração · Extração Mineral · CVM 004170
| Conta | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 |
|---|---|---|---|---|---|---|---|---|
| Receitas | 152.714,4 | 157.290,5 | 218.273,4 | 309.173,0 | 239.177,0 | 220.661,0 | 217.407,0 | 222.673,0 |
| Vendas de Mercadorias, Produtos e Serviços | 136.004,6 | 149.982,4 | 210.108,0 | 296.805,0 | 228.850,0 | 209.993,0 | 208.129,0 | 215.288,0 |
| Outras Receitas | 4.116,0 | 724,4 | 2.101,4 | 2.684,0 | 1.922,0 | 2.687,0 | 1.470,0 | 1.477,0 |
| Resultado na realizacao de ativos | −3.523,5 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Outras | 7.639,5 | 724,4 | 2.101,4 | 2.684,0 | 1.922,0 | 2.687,0 | 1.470,0 | 1.477,0 |
| Receitas refs. à Construção de Ativos Próprios | 12.619,7 | 6.583,7 | 6.064,0 | 9.684,0 | 8.405,0 | 7.981,0 | 7.808,0 | 5.908,0 |
| Provisão/Reversão de Créds. Liquidação Duvidosa | −25,8 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Insumos Adquiridos de Terceiros | −72.655,1 | −120.295,1 | −125.482,4 | −119.740,0 | −110.945,0 | −112.841,0 | −115.607,0 | −143.866,0 |
| Custos Prods., Mercs. e Servs. Vendidos | −23.238,2 | −22.780,6 | −28.249,8 | −38.587,0 | −40.875,0 | −42.578,0 | −40.846,0 | −46.736,0 |
| Materiais, Energia, Servs. de Terceiros e Outros | −39.242,6 | −36.473,9 | −40.000,2 | −46.797,0 | −51.861,0 | −49.070,0 | −54.106,0 | −53.790,0 |
| Perda/Recuperação de Valores Ativos | 0,0 | −20.762,4 | −11.818,8 | −2.352,0 | 3.833,0 | −1.317,0 | 510,0 | −25.147,0 |
| Outros | −10.174,3 | −40.278,2 | −45.413,6 | −32.004,0 | −22.042,0 | −19.876,0 | −21.165,0 | −18.193,0 |
| Evento Brumadinho | · | −28.817,7 | −27.015,6 | −14.379,0 | −5.956,0 | −5.348,0 | −1.529,0 | −2.289,0 |
| Outros | · | −11.460,5 | −18.398,0 | −17.625,0 | −16.086,0 | −14.528,0 | −19.636,0 | −15.904,0 |
| Valor Adicionado Bruto | 80.059,3 | 36.995,4 | 92.791,0 | 189.433,0 | 128.232,0 | 107.820,0 | 101.800,0 | 78.807,0 |
| Retenções | −12.238,9 | −14.750,7 | −16.679,2 | −16.379,0 | −16.386,0 | −15.300,0 | −16.525,0 | −17.306,0 |
| Depreciação, Amortização e Exaustão | −12.238,9 | −14.750,7 | −16.679,2 | −16.379,0 | −16.386,0 | −15.300,0 | −16.525,0 | −17.306,0 |
| Outras | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Valor Adicionado Líquido Produzido | 67.820,3 | 22.244,7 | 76.111,8 | 173.054,0 | 111.846,0 | 92.520,0 | 85.275,0 | 61.501,0 |
| Vlr Adicionado Recebido em Transferência | 2.304,0 | 820,8 | 764,6 | −19.195,0 | −723,0 | −5.638,0 | 6.485,0 | 1.961,0 |
| Resultado de Equivalência Patrimonial | −693,5 | −2.683,9 | −5.435,9 | −6.947,0 | 1.616,0 | −5.434,0 | −1.570,0 | −1.170,0 |
| Receitas Financeiras | 1.483,5 | 3.504,7 | 6.200,6 | 3.389,0 | −606,0 | −204,0 | 8.055,0 | 3.131,0 |
| Outros | 1.514,0 | 0,0 | 0,0 | −15.637,0 | −1.733,0 | 0,0 | 0,0 | 0,0 |
| Valor Adicionado Total a Distribuir | 70.124,4 | 23.065,5 | 76.876,4 | 153.859,0 | 111.123,0 | 86.882,0 | 91.760,0 | 63.462,0 |
| Distribuição do Valor Adicionado | 70.124,4 | 23.065,5 | 76.876,4 | 153.859,0 | 111.123,0 | 86.882,0 | 91.760,0 | 63.462,0 |
| Pessoal | 9.366,8 | 8.182,4 | 9.336,1 | 9.941,0 | 9.907,0 | 10.742,0 | 15.702,0 | 16.994,0 |
| Remuneração Direta | 0,0 | 8.044,3 | 0,0 | 0,0 | 6.944,0 | 7.079,0 | 10.808,0 | 11.760,0 |
| Benefícios | 0,0 | 115,5 | 0,0 | 0,0 | 2.502,0 | 3.159,0 | 4.381,0 | 4.707,0 |
| F.G.T.S. | 0,0 | 22,6 | 0,0 | 0,0 | 461,0 | 504,0 | 513,0 | 527,0 |
| Outros | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Impostos, Taxas e Contribuições | 10.575,5 | 4.540,7 | 12.042,2 | 38.444,0 | 27.224,0 | 25.765,0 | 15.179,0 | 26.279,0 |
| Federais | 0,0 | 4.180,3 | 0,0 | 0,0 | 22.625,0 | 20.864,0 | 10.276,0 | 21.515,0 |
| Estaduais | 0,0 | 341,9 | 0,0 | 0,0 | 4.461,0 | 4.701,0 | 4.719,0 | 4.633,0 |
| Municipais | 0,0 | 18,5 | 0,0 | 0,0 | 138,0 | 200,0 | 184,0 | 131,0 |
| Remuneração de Capitais de Terceiros | 24.349,9 | 19.038,4 | 30.595,8 | −12.716,0 | −10.794,0 | 9.821,0 | 30.448,0 | 8.378,0 |
| Juros | 0,0 | 16.702,2 | 29.979,1 | −14.964,0 | −12.809,0 | 8.455,0 | 28.637,0 | 7.442,0 |
| Aluguéis | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Outras | 0,0 | 2.336,3 | 616,6 | 2.248,0 | 2.015,0 | 1.366,0 | 1.811,0 | 936,0 |
| Remuneração de Capitais Próprios | 25.773,8 | −8.696,0 | 24.902,3 | 133.827,0 | 86.519,0 | 40.554,0 | 30.431,0 | 11.811,0 |
| Juros sobre o Capital Próprio | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Dividendos | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Lucros Retidos / Prejuízo do Período | 25.656,5 | −6.671,4 | 26.712,7 | 133.236,0 | 86.106,0 | 39.940,0 | 31.592,0 | 13.814,0 |
| Part. Não Controladores nos Lucros Retidos | 117,2 | −2.024,6 | −1.810,4 | 591,0 | 413,0 | 614,0 | −1.161,0 | −2.003,0 |
| Outros | 58,5 | 0,0 | 0,0 | −15.637,0 | −1.733,0 | 0,0 | 0,0 | 0,0 |