ValeVALE3
Mineração · Extração Mineral · CVM 004170
R$ 78,45
Fechamento B3 · 26/08/2026
Mineração · Extração Mineral · CVM 004170
| Conta | LTM 1T24 | LTM 2T24 | LTM 3T24 | LTM 1T25 | LTM 2T25 | LTM 3T25 | LTM 1T26 | LTM 2T26 |
|---|---|---|---|---|---|---|---|---|
| Receitas | 218.936,0 | 222.540,0 | 222.833,0 | 223.146,0 | 220.184,0 | 223.614,0 | 222.772,0 | 225.851,0 |
| Vendas de Mercadorias, Produtos e Serviços | 208.136,0 | 212.140,0 | 213.216,0 | 213.637,0 | 211.568,0 | 215.137,0 | 216.474,0 | 219.666,0 |
| Outras Receitas | 2.575,0 | 2.201,0 | 1.636,0 | 1.392,0 | 1.524,0 | 1.572,0 | 1.702,0 | 1.672,0 |
| Resultado na mensuração ou venda de ativos não circulantes | 0,0 | · | −1.051,0 | 0,0 | · | −959,0 | 0,0 | · |
| Outras receitas | 2.575,0 | · | 2.687,0 | 1.392,0 | · | 2.531,0 | 1.702,0 | · |
| Receitas refs. à Construção de Ativos Próprios | 8.225,0 | 8.199,0 | 7.981,0 | 8.117,0 | 7.092,0 | 6.905,0 | 4.596,0 | 4.513,0 |
| Provisão/Reversão de Créds. Liquidação Duvidosa | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Insumos Adquiridos de Terceiros | −116.378,0 | −108.379,0 | −102.169,0 | −121.764,0 | −127.274,0 | −135.800,0 | −141.635,0 | −144.696,0 |
| Custos Prods., Mercs. e Servs. Vendidos | −41.494,0 | −41.433,0 | −41.568,0 | −43.205,0 | −44.214,0 | −45.481,0 | −46.885,0 | −47.504,0 |
| Materiais, Energia, Servs. de Terceiros e Outros | −50.173,0 | −51.396,0 | −52.712,0 | −55.602,0 | −55.590,0 | −55.498,0 | −52.725,0 | −53.572,0 |
| Perda/Recuperação de Valores Ativos | −1.345,0 | 4.441,0 | 11.158,0 | −918,0 | −7.104,0 | −15.441,0 | −24.319,0 | −23.490,0 |
| Outros | −23.366,0 | −19.991,0 | −19.047,0 | −22.039,0 | −20.366,0 | −19.380,0 | −17.706,0 | −20.130,0 |
| Evento Brumadinho | −4.970,0 | −3.621,0 | −2.822,0 | −1.891,0 | −2.132,0 | −1.609,0 | −2.065,0 | −2.361,0 |
| Outros | −14.509,0 | −16.370,0 | −16.225,0 | −19.636,0 | −18.234,0 | −17.771,0 | −15.904,0 | −17.769,0 |
| Valor Adicionado Bruto | 106.203,0 | 114.161,0 | 120.664,0 | 101.382,0 | 92.910,0 | 87.814,0 | 81.137,0 | 81.155,0 |
| Retenções | −15.431,0 | −15.717,0 | −16.053,0 | −17.090,0 | −17.369,0 | −17.357,0 | −17.636,0 | −17.823,0 |
| Depreciação, Amortização e Exaustão | −15.431,0 | −15.717,0 | −16.053,0 | −17.090,0 | −17.369,0 | −17.357,0 | −17.636,0 | −17.823,0 |
| Outras | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Valor Adicionado Líquido Produzido | 90.772,0 | 98.444,0 | 104.611,0 | 84.292,0 | 75.541,0 | 70.457,0 | 63.501,0 | 63.332,0 |
| Vlr Adicionado Recebido em Transferência | −3.040,0 | 2.234,0 | −2.705,0 | 4.080,0 | 1.922,0 | 7.210,0 | 3.117,0 | 3.230,0 |
| Resultado de Equivalência Patrimonial | −4.524,0 | −3.979,0 | −7.616,0 | −1.848,0 | −2.794,0 | 1.257,0 | −1.325,0 | −453,0 |
| Receitas Financeiras | 1.484,0 | 6.213,0 | 4.911,0 | 5.928,0 | 4.716,0 | 5.953,0 | 4.442,0 | 3.683,0 |
| Outros | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Valor Adicionado Total a Distribuir | 87.732,0 | 100.678,0 | 101.906,0 | 88.372,0 | 77.463,0 | 77.667,0 | 66.618,0 | 66.562,0 |
| Distribuição do Valor Adicionado | 87.732,0 | 100.678,0 | 101.906,0 | 88.372,0 | 77.463,0 | 77.667,0 | 66.618,0 | 66.562,0 |
| Pessoal | 14.008,0 | 12.547,0 | 13.758,0 | 16.623,0 | 16.974,0 | 17.499,0 | 16.992,0 | 17.402,0 |
| Remuneração Direta | 7.426,0 | 8.368,0 | 9.210,0 | 11.545,0 | 11.796,0 | 12.267,0 | 11.667,0 | 12.107,0 |
| Benefícios | 3.348,0 | 3.656,0 | 4.040,0 | 4.567,0 | 4.676,0 | 4.707,0 | 4.782,0 | 4.731,0 |
| F.G.T.S. | 515,0 | 523,0 | 508,0 | 511,0 | 502,0 | 525,0 | 543,0 | 564,0 |
| Outros | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Impostos, Taxas e Contribuições | 30.698,0 | 17.092,0 | 18.842,0 | 16.793,0 | 16.964,0 | 14.393,0 | 25.092,0 | 27.153,0 |
| Federais | 20.895,0 | 12.075,0 | 13.753,0 | 12.321,0 | 12.284,0 | 9.675,0 | 20.290,0 | 22.593,0 |
| Estaduais | 4.936,0 | 4.772,0 | 4.840,0 | 4.326,0 | 4.534,0 | 4.588,0 | 4.670,0 | 4.432,0 |
| Municipais | 236,0 | 245,0 | 249,0 | 146,0 | 146,0 | 130,0 | 132,0 | 128,0 |
| Remuneração de Capitais de Terceiros | 13.501,0 | 22.053,0 | 21.015,0 | 24.684,0 | 15.652,0 | 16.502,0 | 10.697,0 | 13.316,0 |
| Juros | 9.756,0 | 20.432,0 | 19.341,0 | 23.085,0 | 14.179,0 | 15.173,0 | 9.769,0 | 12.474,0 |
| Aluguéis | −310,0 | −602,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Outras | 1.778,0 | 2.223,0 | 1.674,0 | 1.599,0 | 1.473,0 | 1.329,0 | 928,0 | 842,0 |
| Remuneração de Capitais Próprios | 39.152,0 | 48.986,0 | 48.291,0 | 30.272,0 | 27.873,0 | 29.273,0 | 13.837,0 | 8.691,0 |
| Juros sobre o Capital Próprio | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Dividendos | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Lucros Retidos / Prejuízo do Período | 38.710,0 | 48.729,0 | 48.251,0 | 31.465,0 | 28.954,0 | 30.185,0 | 15.603,0 | 10.369,0 |
| Part. Não Controladores nos Lucros Retidos | 442,0 | 257,0 | 40,0 | −1.193,0 | −1.081,0 | −912,0 | −1.766,0 | −1.678,0 |
| Outros | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
12 meses calculados pelo Atlas: ano anterior + acumulado do ano − acumulado do ano anterior.